May I invite
you to the item numbered 8, on page 3 of the
Order Paper.
Audited Financial Statement of GridCo for
2019 and 2020 Financial Years
Chairman of the Committee (Mr Philip
Basoah): Mr Speaker, I beg to move that this
honourable House adopts the Report of the
Committee on Employment, Social Welfare
and State Enterprises on the audited financial
statement of Ghana Grid Company (GridCo)
for the 2019 and 2020 financial years.
Mr Speaker, in doing so, I present your
Committee's Report.
Report on the Audited Financial Statement of Ghana Cocoa Board for 2019 and 2020
Report of the Committee on Employment,
Social Welfare and State Enterprises on the
Audited Financial Statement of the Ghana
Grid Company (GRIDCo) for the Years
Introduction
1. The Committee on Employment, Social Welfare and State Enterprises having been
authorised pursuant to Orders 184 and
192(2) of the Standing Orders of Parliament
to ‘review and study on a continuing basis the operation of State Enterprises with a
view to determining their economy and
efficiency', considered the performance of the Ghana Grid Company (GRIDCo) for the
2019 and 2020 financial years and presents
its report as follows:
2. The Committee met on 10th May 2022 and considered the reports of GRIDCo. The
Management of GRIDCo was present at the
meeting.
3. The Committee is grateful to the Hon. Minister for Public Enterprises, Mr Joseph Cudjoe, the
Director-General of the State Interest and
Governance Authority (SIGA), officials from
SIGA, and officials from GRIDCo for their
attendance and for assisting the Committee in
its deliberations.
Reference
4. The Committee referred to the following documents during its deliberations:
i. The 1992 Constitution of Ghana
ii.The Public Financial Management
Act, 2016 (Act 921)
iii.The Audit Service Act, 2000 (Act
584)
iv.The Internal Audit Agency Act, 2003
(Act 658)
v.The Standing Orders of the Parliament
of Ghana
vi.The 2020 State Ownership Report
Audited Financial Statement of
GRIDCo for the year 31st December
2019
vii.Audited Financial Statement of
GRIDCo for the year 31st December
2020.
Methodology
5. The Report presents a financial appraisal of GRIDCo using the financial performance
data presented in the Company's Audited Financial Statements. The objectives of the
financial performance of GRIDCo are in
accordance with Article 103 (3) of the
Constitution and Order 184 of the Standing
Orders, which requires the Committee to
examine the reports and accounts of public
enterprises and in the context of their
autonomy and efficiency whether their
operations are being managed in
accordance with sound business principles
and prudent commercial practices.
6. In exercising this oversight function, the Committee looked at the financial health,
solvency, the risks attached to the financial
structure, and the returns generated for the
Ghanaian State as a shareholder.
Background
7. The Ghana Grid Company (GRIDCo) was incorporated in 2006 to provide high-
capacity power transmission services. The
Company is a private limited liability
Company wholly owned by the
Government of Ghana.
8. The main functions of GRIDCO are to:
i. Undertake economic dispatch and transmission of electricity from
wholesale suppliers to bulk customers,
which include Electricity Company of
Ghana (ECG), Northern Electricity
Distribution Company (NEDCo), Volta
Aluminium Company Limited
(VALCO), Enclave Power and the
mines.
ii. Provide fair and non-discriminatory transmission services to power market
participants.
iii. Acquire and manage assets, facilities and systems required to transmit high
voltage electrical energy, and
iv. Provide metering and billing services to bulk customers.
Financial Performance
Revenue and Cost Analysis
9. GRIDCo generate revenue primarily from the transmission of electricity to its bulk
customers and utility companies within the
country, representing an average of 98 per
cent of total revenue. The Company also
earns revenue from leasing its excess dark
and light fibre capabilities, representing
some 2 per cent of total revenue over the
period.
10. During the period under review, gross revenue grew by 137.1 per cent, from
GH₵495.7 million in 2018 to GH₵1175.5 million in 2020. Revenue growth was
driven by a bulk transmission which
increased from 15960GWH in 2018 to
18670GWH in 2020, an increase of 17 per
cent. The revenue increase was partly
attributed to possible adjustment in
Transmission Service Charge (TSC) during
the period.
11. Related parties contributed an average of 77 per cent of total revenue during the period,
while local sales revenue was 87 per cent of
total revenue. Export revenue averaged 13
per cent of total revenue during the period.
12. Direct costs were 75 per cent of gross sales in 2018, but declined significantly to 27per
cent in 2020 as a result of higher revenue
growth. The contribution of transmission
losses to direct costs declined from 14 per
cent in 2018 to 8 per cent in 2020. Staff
costs increased from 27.1 per cent of total
direct costs in 2018 to 41.3 per cent in
2020.
13. Administrative expenses were high, increasing from 15.2 per cent of total
revenue in 2018 to 35 per cent of total
revenue in 2020, accounting for an average
of 35 per cent of gross sales. As a result of
high borrowings, finance costs constituted
35 per cent , 34 per cent and 10 per cent of
total revenue in 2018, 2019 and 2020,
respectively, of which exchange loss on
borrowings accounted for over 50 per cent
of total financing costs.
Profitability
14. GRIDCo's gross earnings grew by over 400 per cent over the period from GH₵122.5 million in 2018 to GH₵855.9 million in 2020 due to higher revenue growth and
declining direct costs. Gross profit margins
averaged 49.5 per cent during the 2018-
2022 period, performing well above the
industry of 23.10 per cent.
15. As a result of high administrative expenses, the recorded losses in all the years under
consideration. Net losses were (GH₵104 million), (GH₵44.9 million), and (GH₵182.2 million) in 2018, 2019 and 2020, respectively.
Report on the Audited Financial Statement of GRIDCo for 2019 and 2020 Financial Years. Company, 2019/2020
16. The Company's average net loss after tax of (3.8 per cent) was slightly higher than the
industry average of negative (2.8 per cent )
over the period.
17. Return on equity and capital employed however improved significantly from
negative (6 per cent ) and (4.5) in 2018 to
positive 7.1 per cent and 0.6 per cent in 2020
respectively.
Liquidity and Efficiency
18. GRIDCo's liquidity position was challenged by high short-term borrowing and
accumulation of trade payables, which led to
high short-term obligations compared with
short-term assets. Over time, the Company's capacity to meet its short-term obligations to
creditors was diminished. Current liabilities
exceeded current assets by an average of 120
per cent , improving slightly by the year
2020. For example, trade and other payables
constituted about 70 per cent of total
liabilities between 2018 and 2019 and the
quality of trade receivables which constituted
about 80 per cent of the Company's current assets, was challenged by impairment
provisions of almost 40 per cent .
19. GRIDCo's receivables collection days of an average of 445 days was higher than the
industry average of 321 days. It took
GRIDCo over two years on average to
honour its short-term obligations against the
industry average of 1 year.
Solvency Assessment
20. The performance data indicates that GRIDCo is a highly leveraged company with a debt-to-
equity ratio of over 50 per cent and a capital
gearing ratio of an average of 37 per cent. As
a result, the Company incurred a significant
amount of finance costs during the period,
increasing from GH₵175 million in 2018 to GH₵250.8 million in 2019, declining to GH₵127.8 million in 2020. The Company's debt to equity ratio of 50 per cent is higher than the industry average of
40 per cent .
Going Concern Assessment
21. The going concern assessment of GRIDCo does not paint a good picture due to the
Company's string of losses over the years and the rapid accumulation of both short-
and long-term debt.
22. The amount of debt in the capital structure increased from 17 per cent in 2010 to 51
per cent in 2020. Using the Altman
Corporate failure Prediction Model,
GRIDCo's going concern prospects look bleak without Government intervention.
Observations
The Impact of the Agence Française de
Dévelopement (AFD) Loans on GRIDCo
Operations.
23. The Committee wanted to know the impact of the Agence Française de Development
(AFD) Loans on GRIDCo's operations and whether the loan was being serviced. It
emerged that the facility was being serviced
with difficulty leading to the Government,
as the Company's sole shareholder, stepping in at a point to ensure full
servicing.
24. The Government has instituted an escrow account arrangement to ensure monthly
payments into the Debt Service Account.
The Committee was informed that the
current arrangement has made it possible
for the debt service obligation to be met as and
when due.
Report on the Audited Financial Statement of GRIDCo for 2019 and 2020 Financial Years.
25. The Committee is also concerned about the repayment and treatment of the AFD loan on
the Company's financial health. The Committee is of the view that the Ministry of
Finance should offset the calculated Energy
Sector Levy Act (ESLA) payment due to the
GRIDCo against the balance of the loan to
free the books of the Company with the
agreed amount. In addition, the Ministry of
Finance should robustly implement the Inter-
Agency Clearing House arrangement to clear
up debts that can be taken off the balance
sheet of energy sector agencies.
ESLA Payments
26. It was noted that ECG and NEDCo owe GRIDCo, although they are supposed to be a
beneficiary of the ESLA. As to how much
ESLA payments the Company had received,
the Company stated that an amount of US$13
million has been paid so far. According to
them, the amount had been used to settle
some outstanding obligations. The
Committee was informed GRIDCo is
expecting an additional amount of US$32
million as payment from ESLA.
Cash Waterfall Receipts
27. The Committee was informed that notwithstanding the improvement in receipts
from revenue bills from the Cash Waterfall
Mechanism now in place, the Company is
only receiving Fifty-Four per cent (54 per
cent) of payments chargeable to ECG under
the arrangement.
Allowable Transmission Loss
28. On the issue of allowable transmission losses, although the current acceptable transmission
loss under the Public Utility Regulatory
Commission (PURC) pricing formula for the
Company is 4.1 per cent. Currently, the
Company is doing 4.5 per cent, with 0.4 per
cent above what is allowed as a direct cost to
the Company. Asked how management plans
to reduce it downwards, the Committee was
informed that the PURC had asked them to
provide a detailed report, and they will provide
the Committee with the strategy when
completed.
Losses and impairment
29. It was observed that the Company had an impairment provision of GH₵75 million in 2019 and GH₵ 320 million in 2020. As to what had accounted for these huge
impairment provisions, the Committee was
informed that the impairment arose from the
non-payment of bills payable by its State-
owned Customers.
30. For FY 2019 and FY 2020, the International Financial Reporting Standard (IFRS) had
come into force, the treatment and calculation
of impairment had changed, and GRIDCo had
become compliant regarding expected credit
loss on the receivables. Furthermore, the
calculation takes into consideration the
revenues, which also increased. A higher
revenue of GH₵1.2 billion ramped up the impairment provision.
Increase Financial Cost
31. The Committee observed that financial cost and exchange losses on borrowings increased
from GH₵209,921.00 in 2019 to GH₵92,222,000.00 in 2020. The Company explained that the cost had risen because of the
Ghana cedi's depreciation since the Company's loans are all in foreign currencies. According to them, any time the cedi loses
value, it has an implication on the financial
cost. Note 14 of FY 2020 indicates otherwise.
The total finance cost for 2020 was GH₵127.8 million against GH₵250.8 million in 2019.
Report on the Audited Financial Statement of GRIDCo for 2019 and 2020 Financial Years.
32. As to what financial tool management intends to adopt to minimise the exchange losses in the
Ghanaian economy, the Company stated that
going forward, they will ensure that
borrowings are done as much as possible in
cedis to minimise the risk and exposures.
Regarding loans already denominated in
dollars, the Company had decided to use the
proceeds from its export revenue which is in
dollars, to offset its dollar-denominated loans.
Corporate tax liability
33. The Committee was informed that GRIDCo has an accumulated corporate tax liability of
over GH₵200 million which arose out of profits declared in the past. The tax liability is
based on revenues that have never been
received, particularly from ECG, NEDCo and
VALCO. The Ministry of Finance, through
the Inter-company Debt Clearing House
arrangement, is helping to resolve the
situation. The Committee sees the current
arrangement as a one-off and urges the Board
and Management and the Ghana Revenue
Authority to find a lasting solution to the
problem.
Creditors
34. The Committee observed that GRIDCo owes VRA GH₵455,672,000.00 and PURC GH₵552,228,000.00 by the end of the 2020 Financial Year. Regarding when GRIDCo
will settle its indebtedness, the Company
stated that it is part of the items being
discussed at the Ministry of Finance forum
since ECG also owed GRIDCo the amount of
GH₵1,367,161,000.00 as of the end of the same financial year with NEDCo owing
GH₵305,086,000.00 and VALCO GH₵280,516,000.00 among others.
Export of Power
35. On the issue of the impact of international export on anticipated growth in business,
the Committee was informed that currently,
an export component of the business is
about 9-10 per cent of the Company's total revenues. GRIDCo estimates that a 10 per
cent organic growth will be achieved year
on year. With respect to the export of
power, the Committee was informed that
the World Bank is facilitating a framework
and that there is a huge opportunity to make
profit for the Company. GRIDCo is
currently working on La Cote d'Ivoire, Liberia, Sierra Leone, and Guinea's (CLSG) power interconnection, which
requires GRIDCo to supply power to these
countries. Already, there is an agreement
with La Cote d'Ivoire to supply 100 megawatts. The World Bank is also
facilitating an interconnecting agreement
with Mali.
36. The Committee observed, however, that although there exists an excellent
opportunity to supply additional power to
neighbouring countries, the Company is
constrained in its ability to respond due to
under-investment in transmission
infrastructure. The current demand for
power to Burkina Faso is in excess of
250MW, but because of a challenge of
faulty transformers, GRIDCo is only able to
wheel a maximum of 170 MW.
37. Asked how Ghanaians would be insulated from the negative effect of the
interconnectivity arrangement with the
increasing export market, the Committee
was informed that several strategies to
mitigate the effect of interconnectivity are
being considered. GRIDCo is replacing
pure autotransformers with phase shifting
ones that limit the grid's direction of the fault. The Company is further putting in
Static Var Compensators (SVC) at the
nodal points to improve the dynamic
performance of the grid; that is the time it
will take to respond to fault if it happens.
Report on the Audited Financial Statement of GRIDCo for 2019 and 2020 Financial Years.
Further, the system will be fitted with a
maximum decoupling relay with time
stamps, isolating the internal grid from
challenges from interconnected partner
systems.
Late Preparation of Accounts
38. The Committee observed that GRIDCo was in breach of the Companies Act, the Public
Finance Management Act and international
best practices in signing its annual account.
The 2020 account was signed off on 6th April
2022. The timely presentation of accounts is
sine qua non to good corporate governance.
Cash Flow Challenges
39. The Committee observed that cash flow was a major challenge for the Company. While
the Committee appreciates the Company's return to profit, the liquidity position is still
nothing to write about. This is reflected in the
Company carrying a total of GH₵1.55 billion current assets against a total of GH₵1.959
billion in current liabilities at the end of
FY2020. The causal reason here is the poor
collection rate of receivables. The Grid
Company is currently collecting only 55 per
cent of its receivables, even with the Cash
Waterfall Mechanism regulating ECG
payments.
40. The fundamental challenge is ECG's inability to collect enough to meet its
obligations. The cascading effect of this
underpayment puts the whole power sector in
distress. The high level of non-payment,
about 45 per cent of all receivables, has had
and will continue to have a huge impact on
the Company's profitability, especially with the adoption of the IFRS. The jump in
impairment provision from GH₵75 million in 2019 to GH₵320 million in 2020 crystalises this ailment.
The Committee recommends to the House for the
approval of this Report.
Respecfully submitted.
1.0 Annexure
Table 1: Summary Financial Statements
Financial Performance
Income Statement for the period to 31st December: 2018 2019 2020 Ghc'000 Ghc'001 Ghc'002
Revenue 495,709 733,960 1,175,521
Cost of Revenue 373,151 337,339 319,584
Gross Profit/(Loss) 122,558 396,621 855,937
Operating Profit/(Loss) 9,545 192,467 396,249
Profit/(Loss) Before Tax (164,401) (53,964) 27,704
Profit/(Loss) After Tax (104,571) (44,851) 182,279
Financial Position as at 31st December. 2018 2019 2020
Total Assets 5,444,228 6,145,998 6,659,541
Total Liabilities 3,698,350 3,870,571 4,079,001
Net Assets 1,745,878 2,275,427 2,580,540
Equity 1,745,878 2,275,427 2,580,540
Report on the Audited Financial Statement of GRIDCo for 2019 and 2020 Financial Years.
Cashflow Statement as at 31 Dec. 2018 2019 2020
Operating Activities 589,333 353,754 160,613
Investing Activities(used)/generated
(602,029) (153,951)
(78,962)
Financing Activities(used)/generated 31,247 (25,323) 68,823
Total Cash & Cash Equivalents at end of Year 187,395 118,246 256,443
Table 2: Basic Performance Ratios
Basic Performance Ratios:
Profitability Analysis 2018 2019 2020
Gross Profit/ (loss) Margin (%) 25 54 73
Operating Profit/ (Loss) Margin (%) 1.9 26.2 33.7
Net Profit/ (Loss) Margin (%) (0.2) (0.1) 0.2
Return on Equity (%) (6.0) (2.0) 7.1
Return on Capital Employed (%) (4.5) (1.4) 0.6
Liquidity Analysis 2018 2019 2020
Current Ratio(Times) 0.49 0.51 0.80
Quick Ratio(Times) 0.48 0.50 0.79
Cost of Sales Ratio (%) 75.3 46.0 27.2
Operational Efficiency Analysis 2018 2019 2020
Inventory Turnover(Times) 19.2 19.2 20.4
Fixed Asset Turnover 0.14 0.19 0.25
Accounts Receivables Recovery Days 470 467 400
Accounts Payable Days 1,231 1,621 1,592
Solvency Analysis 2018 2019 2020
Capital Gearing Ratio (%) 37 31 35
Debt-to-Equity Ratio (%) 67 54 63
Interest Cover(Times) (0.60) (0.18) 1.43
Going Concern Analysis Multiple Discriminant Analysis(MDA) 2018 2019 2020
X1=Working Capital/Total Assets (0.20) (0.21) (0.07)
X2=Retained Earnings/Total Assets 0.08 0.08 0.12
X3=EBIT/Total Assets (0.10) (0.03) 0.01
X4=Market Value of Equity/Total
Liabilities 0.32 0.35 0.38
X5=Sales/Total Assets 0.09 0.12 0.18
TOTAL SCORE 0.20 0.31 0.62
Report on the Audited Financial Statement of GRIDCo for 2019 and 2020 Financial Years.
Table 3: Profitability Indicators
VRA GRIDCo ECG
Profitability Indicator
Gross
Profit
Margin
(%)
Net
Profit
Margin
(%)
Gross
Profit
Margin
(%)
Net
Profit
Margin
(%)
Gross
Profit
Margin(%)
Net Profit
Margin(%)
2010 17.57 10.33 46.35 22.33 16.2 -3.30
2011 27.38 15.33 51.36 34.52 12.2 1.00
2012 5.33 -0.42 37.84 23.74 10.3 -4.20
2013 19.59 14.07 38.82 3.94 10.5 -6.70
2014 26.61 27.57 39.21 -5.90 13.0 -1.30
2015 6.56 -57.74 44.89 -2.33 7.6 -0.90
2016 -5.08 -51.5 49.14 -2.72 19.3 -5.60
2017 5.76 -16.35 50.57 -11.82 3.40 -4.80
Average 103.72 -58.71 358.18 61.76 92.5 -25.80
12.97 -7.34 44.77 7.72 11.56 -3.23
Industry Average(GPM) 23.10%
Industry Average(NPM) -2.84%
VRA GRIDCo ECG
Liquidity Indicators
Current
ratio
Quick
ratio
Current
ratio
Quick
ratio
Current
ratio
Quick
ratio
2010 2.32 1.91 2.54 2.44 1.5 0.35
2011 2.48 1.93 2.61 2.49 0.92 0.03
2012 1.91 1.75 3.69 3.56 0.79 0.03
2013 1.62 1.45 2.7 2.63 0.65 0.02
2014 1.35 1.14 1.89 1.84 0.71 0.02
2015 1.38 1.31 1.3 1.26 0.59 0.01
2016 1.99 1.9 1 0.98 0.74 0.01
2017 2.3 2.2 0.97 0.96 0.76 0.01
Average 1.92 1.7 2.09 2.02 0.83 0.06
Industry
Average(Current Ratio) 1.61
Industry Average(Quick
Ratio) 1.26
Report on the Audited Financial Statement of GRIDCo for 2019 and 2020 Financial Years.
Efficiency
VRA GRIDCo ECG
Average
Collection
Period
Average
Payment
Period
Average
Collection
Period
Average
Payment
Period
Average
Collection
Period
Average
Payment
Period
2010 201 188 176 317 213 217
2011 218 451 220 550 154 206
2012 252 210 204 111 149 219
2013 319 380 289 324 199 351
2014 441 528 340 637 233 377
2015 603 214 361 728 278 501
2017 732 111 510 833 315 436
Average 424 272 311 606 228 338
Industry Average
Collections period 321
Industry Average
Payment period 405.46